1247 Maple Grove Drive

Austin, TX 78745|Maple Grove

$285,000$310,000

$173/sqft

3Beds

2Baths

1,650sqft

6,500lot sqft

1985Built

47DOM

Below Average

Risk Level

High

Market TrendAppreciating

Pass - Current pricing does not support adequate returns. Risk-adjusted returns are below target thresholds.

Quick Metrics

ARV$318,431

Rehab Cost$57,750

Profit Potential-$24,319

Cap Rate5.2%

Cash-on-Cash-1.6%

Monthly Cash Flow-$189

DSCR0.87x

Deal Score Breakdown

Investment Summary

Capital Required

Down Payment (25%)$71,250

Closing Costs (3%)$8,550

Rehab Budget$57,750

Total Cash Required$137,550

Returns

Annual Cash Flow-$2,265

ROI (Flip)-17.7%

Break EvenN/A

Assumes 25% down, 6.95% interest rate, 30-year fixed. Actual terms may vary.

Property Description

Charming single-family home in a well-established neighborhood. Features an open floor plan, updated kitchen with granite countertops, and a spacious backyard. Close to parks, schools, and shopping. Motivated seller - bring offers!

Granite Countertops

Hardwood Floors

Fenced Yard

2-Car Garage

Central A/C

Disclaimer: For informational purposes only, not financial advice. All property data, deal scores, and financial projections are estimates and should not be relied upon for investment decisions. Always conduct your own due diligence and consult with qualified real estate and financial professionals before making investment decisions. Past performance does not guarantee future results.