1550 Harbor View Drive

San Antonio, TX 78205|Dignowity Hill

$220,000$245,000

$157/sqft

3Beds

2Baths

1,400sqft

5,000lot sqft

1978Built

63DOM

Fair

Risk Level

Moderate

Market TrendStable

Hold/Watch - Decent opportunity but not compelling at current price. Monitor for price reductions.

Quick Metrics

ARV$245,253

Rehab Cost$49,000

Profit Potential-$23,747

Cap Rate5.4%

Cash-on-Cash-1.1%

Monthly Cash Flow-$106

DSCR0.90x

Deal Score Breakdown

Investment Summary

Capital Required

Down Payment (25%)$55,000

Closing Costs (3%)$6,600

Rehab Budget$49,000

Total Cash Required$110,600

Returns

Annual Cash Flow-$1,271

ROI (Flip)-21.5%

Break EvenN/A

Assumes 25% down, 6.95% interest rate, 30-year fixed. Actual terms may vary.

Property Description

Solid investment property near downtown and the Riverwalk. Needs cosmetic updates but structurally sound. Great school district. Neighborhood seeing significant gentrification and price increases.

Near Downtown

Good Schools

Covered Patio

Storage Shed

Mature Landscaping

Disclaimer: For informational purposes only, not financial advice. All property data, deal scores, and financial projections are estimates and should not be relied upon for investment decisions. Always conduct your own due diligence and consult with qualified real estate and financial professionals before making investment decisions. Past performance does not guarantee future results.